Skip to content

Export "Budget vs. Actual Variance Analysis" to Excel with Java (Styled & Formatted Reports)

JQuick-ExcelStyled & Formatted Reports

Styled & Formatted ReportsScene 0019

Compares budget and actual by expense account, computing Variance = Actual - Budget and Variance Rate = Variance / Budget per row, with a total row at the end; the conclusion cell of accounts concluded as "Over Budget" is marked in red font. Implemented declaratively in pure XML — no Java business code required.

Download the Excel fileView raw XML configBack to all demos

Budget vs. Actual Variance Analysis — Styled & Formatted Reports
Full screenshot of the exported xlsx

About this demo

This demo exports the "Budget vs. Actual Variance Analysis" workbook: 1 data sheet(s); MAPPING over 6 columns (费用科目, 预算金额, 实际金额, 差异, 差异率, 结论), 18 formula(s), 1 style rule(s). On the Java side it builds 7 data rows and calls exportBudgetVariance() once — everything else is driven by the config.

It belongs to the "Styled & Formatted Reports" group: STYLE and conditional formatting: themed headers, zebra striping, highlighted total rows and threshold-based colouring of abnormal cells.

What you can copy from this page

  • The complete Java test class (62 lines, runnable as-is)
  • The complete XML config (35 lines: mapping, formulas, styles, charts and every other rule)
  • The exported xlsx file (real output, comparable with the preview above)

Related searches: Java export Excel styles, Java Excel header style zebra rows, Apache POI CellStyle export, Java Excel conditional formatting, export Budget vs. Actual Variance Analysis to Excel with Java

Output specs

Scene no.
0019
Group
Styled & Formatted Reports
Config lines
35
Source lines
62

Java source · Style0019BudgetVarianceDemo.java

This is the complete test class that produced the Excel file above — copy it and run as-is. Java only builds the data rows; all statistics and styling live in the XML config.

package com.github.paohaijiao.biz.style;

import com.github.paohaijiao.statement.JQuickRow;
import com.github.paohaijiao.xml.ex.JQuickExcelExportXmlParseFactory;
import com.github.paohaijiao.xml.factory.JQuickFactory;
import com.github.paohaijiao.xml.factory.JQuickXmlFactory;
import com.github.paohaijiao.xml.handler.JQuickParseHandler;
import org.junit.Test;

import java.io.File;
import java.io.FileOutputStream;
import java.io.OutputStream;
import java.util.ArrayList;
import java.util.List;

public class Style0019BudgetVarianceDemo {

    private static final String XML = "jquick/biz/style/0019_style_budget-variance.xml";

    /** 导出:纯 XML 完成差异、差异率、合计与超支标红。 */
    @Test
    public void exportBudgetVariance() throws Exception {
        List<JQuickRow> rows = new ArrayList<>();
        rows.add(subject("人力成本", 800000, 780000, "结余"));
        rows.add(subject("市场推广", 300000, 350000, "超支"));
        rows.add(subject("研发投入", 500000, 480000, "结余"));
        rows.add(subject("差旅费用", 80000, 95000, "超支"));
        rows.add(subject("办公费用", 60000, 55000, "结余"));
        rows.add(subject("招待费用", 40000, 52000, "超支"));
        // 合计占位行:金额、差异、差异率留给 FORMULAS
        JQuickRow total = new JQuickRow();
        total.put("a", "合计");
        total.put("b", null);
        total.put("c", null);
        total.put("d", null);
        total.put("e", null);
        total.put("f", null);
        rows.add(total);

        File out = new File("D:/test/excel/biz/style/0019_style_budget-variance.xlsx");
        try (OutputStream os = new FileOutputStream(out)) {
            JQuickParseHandler parser = new JQuickExcelExportXmlParseFactory("slate", rows, os);
            JQuickFactory factory = new JQuickXmlFactory(parser, XML);
            Style0019BudgetVarianceService service = factory.createApi(Style0019BudgetVarianceService.class);
            service.exportBudgetVariance("field", "value");
        }

    }

    /** 构造一条科目差异明细(a=科目,b=预算,c=实际,f=结论)。 */
    private static JQuickRow subject(String name, double budget, double actual, String conclusion) {
        JQuickRow row = new JQuickRow();
        row.put("a", name);
        row.put("b", budget);
        row.put("c", actual);
        row.put("d", null);
        row.put("e", null);
        row.put("f", conclusion);
        return row;
    }
}

Minimal invocation (4 lines)

The core is these four lines: hand the rows to the parser, the parser to the factory, get a typed Service and call it. Copy them straight into your project.

// rows 由业务代码构造(List<JQuickRow>),os 为输出流,见下方完整源码
JQuickParseHandler parser = new JQuickExcelExportXmlParseFactory("slate", rows, os);
JQuickFactory factory = new JQuickXmlFactory(parser, XML);
Style0019BudgetVarianceService service = factory.createApi(Style0019BudgetVarianceService.class);

XML config · 0019_style_budget-variance.xml

Formats (FORMAT), formulas (FORMULAS) and styles (STYLE) are all declared in this XML, fully decoupled from the Java code. The full config is below — copy it as-is.

<?xml version="1.0" encoding="UTF-8"?>
<!DOCTYPE excels PUBLIC "-//PAOHAIJIAO//DTD API EXCEL 1.0//EN"
        "classpath:paohaijiao/dtd/Jquick-excel.dtd">
<excels namespace="com.github.paohaijiao.biz.style.Style0019BudgetVarianceService">

    <!-- 导出:预算与实际差异分析 -->
    <excel name="exportBudgetVariance" returnClass="void">
        <![CDATA[
            EXPORT WITH SHEET="预算实际差异分析", HEADER=true,
                MAPPING={"a":"费用科目","b":"预算金额","c":"实际金额","d":"差异","e":"差异率","f":"结论"},
                FORMAT={"b":"#,##0.00","c":"#,##0.00","d":"#,##0.00","e":"0.00%"},
                FORMULAS={
                    D2:'C2-B2',D3:'C3-B3',D4:'C4-B4',D5:'C5-B5',D6:'C6-B6',D7:'C7-B7',
                    E2:'D2/B2',E3:'D3/B3',E4:'D4/B4',E5:'D5/B5',E6:'D6/B6',E7:'D7/B7',
                    B8:'SUM(B2:B7)',C8:'SUM(C2:C7)',D8:'C8-B8',E8:'D8/B8'
                },
                STYLE={
                    ROW 8:{bold:true,fillPattern:solid_foreground,fillForegroundColor:lightYellow,alignment:right,verticalAlignment:center},
                    F3:{color:red,bold:true},
                    F5:{color:red,bold:true},
                    F7:{color:red,bold:true}
                }
        ]]>
    </excel>

    <!-- 导入解析:读取导出的预算与实际差异分析 -->
    <excel name="importBudgetVariance" returnClass="java.util.List">
        <![CDATA[
            IMPORT WITH SHEET="预算实际差异分析", HEADER=true,
                MAPPING={"费用科目":"subject","预算金额":"budget","实际金额":"actual","差异":"variance","差异率":"varianceRate","结论":"conclusion"}
        ]]>
    </excel>

</excels>

More demos in this group

The Excel file, preview image, XML config and source code on this page were all produced by a real JQuick-Excel run and are free to copy into your own project.